Kerala Rising: From Exporting People to Exporting Ideas · Page 345 of 353

KERALA RISING · FROM EXPORTING PEOPLE TO EXPORTING IDEAS

KERALA RISING · FROM EXPORTING PEOPLE TO EXPORTING IDEAS
What it would cost
The budget below is deliberately built on the high
side of each line, so that the pilot cannot later be
accused of having lowballed its costs. It is a
planning estimate in current rupees, to be replaced
by the implementing body’s procurement reality.
1 2 -M ON TH P I LO T
(I LLUS TRA TI V E ,
H I GH E ST I MA T E)
COST LINE
Verification (AI inference, ~15,000–
20,000 actions a month at a
conservative ₹1 each, padded)
₹ 2,00,000
Software: configure existing
components, no new build
₹ 15,00,000
Field coordination: 3 staff, part-time,
12 months
₹ 18,00,000
Reward pool (points redeemed at
corridor partners)
₹ 12,00,000
Independent baseline and final
assessment
₹ 8,00,000
Governance, legal, audit set-up
₹ 5,00,000
Contingency (~20%)
₹ 12,00,000
Total, 12-month pilot
₹ 72,00,000 (under ₹1
crore)
Exhibit 27 – Illustrative pilot budget, built on the high side of every line.
Verification is the smallest item by an order of magnitude, as it is everywhere
in this book.
Note what the budget shows even when padded: the
artificial intelligence, the part that draws all the
345